Nov 07, 2023 4:51 PM
Updates 2023 EBITDA and Raises Free Cash Flow Guidance
“Results for the third quarter reflected continued weak demand across many of our product categories. We are responding by reducing costs and taking opportunistic downtime across all segments. As previously announced, we have taken downtime at our High-Yield Pulp facility in the third and fourth quarters and expect to take downtime in Paperboard and at the High Purity Cellulose plant in Tartas in the fourth quarter,” said De
“Beyond the short-term challenges, we are optimistic about the future of RYAM. Our non-viscose and paper pulp businesses are expected to generate over
Third Quarter 2023 Operating Results from Continuing Operations
The Company operates in the following business segments: High Purity Cellulose, Paperboard and High-Yield Pulp.
Net sales was comprised of the following for the periods presented:
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose |
$ |
292 |
|
|
$ |
300 |
|
|
$ |
369 |
|
|
$ |
966 |
|
|
$ |
952 |
|
Paperboard |
|
57 |
|
|
|
48 |
|
|
|
66 |
|
|
|
164 |
|
|
|
183 |
|
High-Yield Pulp |
|
25 |
|
|
|
44 |
|
|
|
40 |
|
|
|
111 |
|
|
|
102 |
|
Eliminations |
|
(5 |
) |
|
|
(7 |
) |
|
|
(9 |
) |
|
|
(20 |
) |
|
|
(20 |
) |
Net sales |
$ |
369 |
|
|
$ |
385 |
|
|
$ |
466 |
|
|
$ |
1,221 |
|
|
$ |
1,217 |
|
Operating results were comprised of the following for the periods presented:
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose |
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
22 |
|
|
$ |
7 |
|
|
$ |
21 |
|
Paperboard |
13 |
|
|
|
6 |
|
|
|
12 |
|
|
|
29 |
|
|
|
28 |
|
|
High-Yield Pulp |
(6 |
) |
|
|
1 |
|
|
|
6 |
|
|
|
2 |
|
|
|
4 |
|
|
Corporate |
(15 |
) |
|
|
(14 |
) |
|
|
(11 |
) |
|
|
(42 |
) |
|
|
(43 |
) |
|
Operating income (loss) |
$ |
(14 |
) |
|
$ |
(7 |
) |
|
$ |
29 |
|
|
$ |
(4 |
) |
|
$ |
10 |
|
High Purity Cellulose
Net sales for the third quarter decreased
Net sales for the nine months ended
Operating income for the quarter and nine months ended
Compared to the second quarter of 2023, operating loss increased
Paperboard
Net sales for the third quarter decreased
Operating income for both the quarter and nine months ended
Compared to the second quarter of 2023, operating income increased
High-Yield Pulp
Net sales for the third quarter decreased
Operating results for the quarter and nine months ended
Compared to the second quarter of 2023, operating results declined
Corporate
Operating loss for the quarter and nine months ended
Non-Operating Income & Expense
Interest expense increased
Interest income increased
Also included in non-operating other income in the quarter ended
Included in non-operating other income in the nine months ended
Income Taxes
The effective tax rate on the loss from continuing operations for the quarter and nine months ended
The effective tax rate on the income from continuing operations for the quarter ended
Discontinued Operations
During the third quarter of 2023, the USDOC completed its fourth administrative review of duties applied to
During the third quarter of 2022, the USDOC completed its third administrative review of duties applied during 2020 and reduced applicable rates to a combined 8.6 percent, for which the Company recorded a pre-tax gain of
Cash Flows & Liquidity
For the nine months ended
For the nine months ended
For the nine months ended
The Company ended the quarter with
In the third quarter of 2023, the Company secured term loan financing of
Market Assessment
In
The following market assessment represents the Company’s best current estimate of its business segments’ future performance.
High Purity Cellulose
Average sales prices for cellulose specialties in 2023 are expected to be in the high single-digit percent higher than average 2022 sales prices, while sales volumes are expected to decrease from prior year due to softness in sales orders driven principally by significant customer destocking and market-driven demand declines. Market demand for commodity products remains resilient with fluff and viscose prices bottoming in the third quarter and a slight uptick expected in the fourth quarter. Commodity sales volumes are expected to continue to increase through the end of 2023. The prices for certain inputs have come off the 2022 highs but are expected to remain significantly elevated versus pre-COVID pandemic levels. The Company expects to take downtime at its Tartas facility at the end of 2023 due to market conditions and to improve working capital.
The Company recently began plans towards a realignment of its High Purity Cellulose assets to optimize production mix, including a consolidation of its commodity products production into the Temiscaming plant. The Company is currently evaluating the potential impact of this realignment on its consolidated financial statements and disclosures.
Paperboard
Paperboard prices are expected to rebound slightly in the fourth quarter, remaining elevated from 2022 levels, while sales volumes are expected to improve in the second half of the year as customer inventories return to more normal levels. Raw material prices are expected to increase slightly as purchased pulp prices are forecast to increase in the fourth quarter. The Company expects to take downtime in the coming quarter due to market conditions and to improve working capital.
High-Yield Pulp
High-yield pulp prices have declined due to soft demand and new paper pulp capacity ramping up. Prices are expected to decline overall in 2023 despite an expected uptick in the fourth quarter, in line with industry forecasts for the global paper pulp market. The Company expects to take downtime in the coming quarter due to market conditions and to improve working capital.
2023 Guidance
Overall, loss from continuing operations is expected to be approximately
A Sustainable Future
The Company’s portfolio is aligned with sustainability drivers in the European Green Deal for the Renewable Energy Directive (RED II) and the second generation (2G) bio-fuel that is noncompetitive to human food supply. The Company’s 2G bioethanol facility at its Tartas,
Conference Call Information
RYAM will host a conference call and live webcast at
Investors may listen to the conference call by dialing 877-407-8293, no passcode required. For international parties, dial 201-689-8349. A replay of the teleconference will be available one hour after the call ends until
About RYAM
RYAM is a global leader of cellulose-based technologies, including high purity cellulose specialties, a natural polymer commonly used in the production of filters, food, pharmaceuticals and other industrial applications. The Company also manufactures products for paper and packaging markets. With manufacturing operations in the
Forward-Looking Statements
Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to RYAM’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. All statements made in this earnings release are made only as of the date set forth at the beginning of this release. The Company undertakes no obligation to update the information made in this release in the event facts or circumstances subsequently change after the date of this release. The Company has not filed its Form 10-Q for the quarter ended
The Company’s operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in the Company’s securities, you should carefully read and consider these risks, together with all other information in the Company’s Annual Report on Form 10-K and other filings and submissions to the
Other important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements that may have been made in this document are described or will be described in the Company’s filings with the
Non-GAAP Financial Measures
This earnings release and the accompanying schedules contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted free cash flows, adjusted income from continuing operations and adjusted net debt. The Company believes these non-GAAP financial measures provide useful information to its Board of Directors, management and investors regarding its financial condition and results of operations. Management uses these non-GAAP financial measures to compare its performance to that of prior periods for trend analyses, to determine management incentive compensation and for budgeting, forecasting and planning purposes.
The Company does not consider these non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in the consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures to their most directly comparable GAAP measures are provided below. Non-GAAP financial measures are not necessarily indicative of results that may be generated in future periods and should not be relied upon, in whole or part, in evaluating the financial condition, results of operations or future prospects of the Company.
|
|||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
(in millions, except share and per share information) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
Net sales |
$ |
369 |
|
|
$ |
385 |
|
|
$ |
466 |
|
|
$ |
1,221 |
|
|
$ |
1,217 |
|
Cost of sales |
|
(360 |
) |
|
|
(370 |
) |
|
|
(419 |
) |
|
|
(1,160 |
) |
|
|
(1,138 |
) |
Gross margin |
|
9 |
|
|
|
15 |
|
|
|
47 |
|
|
|
61 |
|
|
|
79 |
|
Selling, general and administrative expense |
|
(22 |
) |
|
|
(18 |
) |
|
|
(20 |
) |
|
|
(59 |
) |
|
|
(68 |
) |
Foreign exchange gain (loss) |
|
1 |
|
|
|
(2 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
4 |
|
Other operating expense, net |
|
(2 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
Operating income (loss) |
|
(14 |
) |
|
|
(7 |
) |
|
|
29 |
|
|
|
(4 |
) |
|
|
10 |
|
Interest expense |
|
(21 |
) |
|
|
(16 |
) |
|
|
(16 |
) |
|
|
(52 |
) |
|
|
(49 |
) |
Gain on GreenFirst equity securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
Other income, net |
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
6 |
|
|
|
8 |
|
Income (loss) from continuing operations before income taxes |
|
(31 |
) |
|
|
(19 |
) |
|
|
17 |
|
|
|
(50 |
) |
|
|
(26 |
) |
Income tax (expense) benefit |
|
5 |
|
|
|
3 |
|
|
|
2 |
|
|
|
11 |
|
|
|
(3 |
) |
Equity in loss of equity method investment |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Income (loss) from continuing operations |
|
(27 |
) |
|
|
(16 |
) |
|
|
18 |
|
|
|
(41 |
) |
|
|
(31 |
) |
Income (loss) from discontinued operations, net of taxes |
|
2 |
|
|
|
(1 |
) |
|
|
12 |
|
|
|
1 |
|
|
|
12 |
|
Net income (loss) |
$ |
(25 |
) |
|
$ |
(17 |
) |
|
$ |
30 |
|
|
$ |
(40 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations |
$ |
(0.41 |
) |
|
$ |
(0.24 |
) |
|
$ |
0.29 |
|
|
$ |
(0.62 |
) |
|
$ |
(0.48 |
) |
Income (loss) from discontinued operations |
|
0.02 |
|
|
|
(0.02 |
) |
|
|
0.18 |
|
|
|
— |
|
|
|
0.20 |
|
Net income (loss) per common share-basic |
$ |
(0.39 |
) |
|
$ |
(0.26 |
) |
|
$ |
0.47 |
|
|
$ |
(0.62 |
) |
|
$ |
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
$ |
(0.41 |
) |
|
$ |
(0.24 |
) |
|
$ |
0.28 |
|
|
$ |
(0.62 |
) |
|
$ |
(0.48 |
) |
Income (loss) from discontinued operations |
|
0.02 |
|
|
|
(0.02 |
) |
|
|
0.17 |
|
|
|
— |
|
|
|
0.20 |
|
Net income (loss) per common share-diluted |
$ |
(0.39 |
) |
|
$ |
(0.26 |
) |
|
$ |
0.45 |
|
|
$ |
(0.62 |
) |
|
$ |
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in determining EPS |
|
|
|
|
|
|
|
|
|
||||||||||
Basic EPS |
|
65,343,418 |
|
|
|
65,226,344 |
|
|
|
63,971,166 |
|
|
|
65,024,654 |
|
|
|
63,882,920 |
|
Diluted EPS |
|
65,343,418 |
|
|
|
65,226,344 |
|
|
|
65,520,107 |
|
|
|
65,024,654 |
|
|
|
63,882,920 |
|
|
|||||
Condensed Consolidated Balance Sheets |
|||||
(Unaudited) |
|||||
(in millions) |
|||||
|
|||||
|
2023 |
|
2022 |
||
Assets |
|
|
|
||
Cash and cash equivalents |
$ |
27 |
|
$ |
152 |
Other current assets |
|
491 |
|
|
538 |
Property, plant and equipment, net |
|
1,132 |
|
|
1,151 |
Other assets |
|
526 |
|
|
507 |
Total assets |
$ |
2,176 |
|
$ |
2,348 |
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
||
Debt due within one year |
$ |
19 |
|
$ |
14 |
Other current liabilities |
|
315 |
|
|
340 |
Long-term debt |
|
730 |
|
|
839 |
Non-current environmental liabilities |
|
159 |
|
|
160 |
Other liabilities |
|
167 |
|
|
166 |
Total stockholders’ equity |
|
786 |
|
|
829 |
Total liabilities and stockholders’ equity |
$ |
2,176 |
|
$ |
2,348 |
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
(in millions) |
|||||||
|
|||||||
|
Nine Months Ended |
||||||
|
2023 |
|
2022 |
||||
Operating Activities |
|
|
|
||||
Net loss |
$ |
(40 |
) |
|
$ |
(19 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
||||
Income from discontinued operations |
|
(1 |
) |
|
|
(12 |
) |
Depreciation and amortization |
|
104 |
|
|
|
96 |
|
Other |
|
(3 |
) |
|
|
10 |
|
Changes in working capital and other assets and liabilities |
|
22 |
|
|
|
(68 |
) |
Cash provided by operating activities |
|
82 |
|
|
|
7 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures, net |
|
(95 |
) |
|
|
(114 |
) |
Cash used in investing activities-continuing operations |
|
(95 |
) |
|
|
(114 |
) |
Cash provided by investing activities-discontinued operations |
|
— |
|
|
|
44 |
|
Cash used in investing activities |
|
(95 |
) |
|
|
(70 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Changes in debt |
|
(97 |
) |
|
|
(51 |
) |
Other |
|
(15 |
) |
|
|
— |
|
Cash used in financing activities |
|
(112 |
) |
|
|
(51 |
) |
|
|
|
|
||||
Net decrease in cash and cash equivalents |
|
(125 |
) |
|
|
(114 |
) |
Net effect of foreign exchange on cash and cash equivalents |
|
— |
|
|
|
(7 |
) |
Balance, beginning of period |
|
152 |
|
|
|
253 |
|
Balance, end of period |
$ |
27 |
|
|
$ |
132 |
|
|
||||||||||||||
Sales Volumes and Average Prices |
||||||||||||||
(Unaudited) |
||||||||||||||
|
||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Average Sales Prices ($ per metric ton) |
||||||||||||||
High Purity Cellulose |
$ |
1,215 |
|
$ |
1,301 |
|
$ |
1,402 |
|
$ |
1,282 |
|
$ |
1,329 |
Paperboard |
$ |
1,459 |
|
$ |
1,498 |
|
$ |
1,587 |
|
$ |
1,508 |
|
$ |
1,450 |
High-Yield Pulp (external sales) |
$ |
489 |
|
$ |
633 |
|
$ |
712 |
|
$ |
635 |
|
$ |
630 |
|
|
|
|
|
|
|
|
|
|
|||||
Sales Volumes (thousands of metric tons) |
||||||||||||||
High Purity Cellulose |
|
217 |
|
|
214 |
|
|
240 |
|
|
696 |
|
|
653 |
Paperboard |
|
39 |
|
|
32 |
|
|
41 |
|
|
109 |
|
|
126 |
High-Yield Pulp (external sales) |
|
39 |
|
|
60 |
|
|
45 |
|
|
142 |
|
|
130 |
|
||||||||||||||||||
Reconciliation of Non-GAAP Measures |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(in millions) |
||||||||||||||||||
|
||||||||||||||||||
EBITDA and Adjusted EBITDA by Segment(a) |
||||||||||||||||||
|
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||||
Income (loss) from continuing operations |
$ |
(5 |
) |
|
$ |
14 |
|
$ |
(6 |
) |
|
$ |
(30 |
) |
|
$ |
(27 |
) |
Depreciation and amortization |
|
32 |
|
|
|
3 |
|
|
1 |
|
|
|
— |
|
|
|
36 |
|
Interest expense, net |
|
— |
|
|
|
— |
|
|
— |
|
|
|
19 |
|
|
|
19 |
|
Income tax benefit |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
EBITDA-continuing operations |
|
27 |
|
|
|
17 |
|
|
(5 |
) |
|
|
(16 |
) |
|
|
23 |
|
Loss on debt extinguishment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Adjusted EBITDA-continuing operations |
$ |
27 |
|
|
$ |
17 |
|
$ |
(5 |
) |
|
$ |
(15 |
) |
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended |
|||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||||
Income (loss) from continuing operations |
$ |
— |
|
|
$ |
6 |
|
$ |
1 |
|
|
$ |
(23 |
) |
|
$ |
(16 |
) |
Depreciation and amortization |
|
28 |
|
|
|
4 |
|
|
— |
|
|
|
1 |
|
|
|
33 |
|
Interest expense, net |
|
— |
|
|
|
— |
|
|
— |
|
|
|
14 |
|
|
|
14 |
|
Income tax benefit |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
EBITDA-continuing operations |
|
28 |
|
|
|
10 |
|
|
1 |
|
|
|
(11 |
) |
|
|
28 |
|
Gain on debt extinguishment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Adjusted EBITDA-continuing operations |
$ |
28 |
|
|
$ |
10 |
|
$ |
1 |
|
|
$ |
(12 |
) |
|
$ |
27 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended |
|||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||||
Income (loss) from continuing operations |
$ |
23 |
|
|
$ |
12 |
|
$ |
6 |
|
|
$ |
(23 |
) |
|
$ |
18 |
|
Depreciation and amortization |
|
30 |
|
|
|
3 |
|
|
— |
|
|
|
2 |
|
|
|
35 |
|
Interest expense, net |
|
— |
|
|
|
— |
|
|
— |
|
|
|
17 |
|
|
|
17 |
|
Income tax benefit |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
EBITDA and Adjusted EBITDA-continuing operations |
$ |
53 |
|
|
$ |
15 |
|
$ |
6 |
|
|
$ |
(6 |
) |
|
$ |
68 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine Months Ended |
|||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||
Income (loss) from continuing operations |
$ |
8 |
|
$ |
30 |
|
$ |
2 |
|
$ |
(81 |
) |
|
$ |
(41 |
) |
Depreciation and amortization |
|
91 |
|
|
10 |
|
|
2 |
|
|
1 |
|
|
|
104 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
48 |
|
|
|
48 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(11 |
) |
|
|
(11 |
) |
EBITDA-continuing operations |
|
99 |
|
|
40 |
|
|
4 |
|
|
(43 |
) |
|
|
100 |
|
Pension settlement loss |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
2 |
|
Adjusted EBITDA-continuing operations |
$ |
99 |
|
$ |
40 |
|
$ |
4 |
|
$ |
(41 |
) |
|
$ |
102 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended |
|||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||
Income (loss) from continuing operations |
$ |
22 |
|
$ |
29 |
|
$ |
5 |
|
$ |
(87 |
) |
|
$ |
(31 |
) |
Depreciation and amortization |
|
83 |
|
|
10 |
|
|
1 |
|
|
2 |
|
|
|
96 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
49 |
|
|
|
49 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
3 |
|
EBITDA-continuing operations |
|
105 |
|
|
39 |
|
|
6 |
|
|
(33 |
) |
|
|
117 |
|
Pension settlement loss |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
1 |
|
Severance |
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
|
4 |
|
Adjusted EBITDA-continuing operations |
$ |
105 |
|
$ |
39 |
|
$ |
6 |
|
$ |
(28 |
) |
|
$ |
122 |
|
|
Annual Guidance |
||
|
2023 |
||
Loss from continuing operations |
$ |
(43 |
) |
Depreciation and amortization |
|
140 |
|
Interest expense, net |
|
70 |
|
Income tax benefit(b) |
|
(17 |
) |
EBITDA and Adjusted EBITDA-continuing operations |
$ |
150 |
|
__________________________ | |
(a) |
EBITDA-continuing operations is defined as income (loss) from continuing operations before interest, taxes, depreciation and amortization. Adjusted EBITDA-continuing operations is defined as EBITDA-continuing operations adjusted for the settlement of certain pension plans, (gain) loss on debt extinguishment and other items. EBITDA and Adjusted EBITDA are non-GAAP measures used by Management, existing stockholders and potential stockholders to measure how the Company is performing relative to the assets under management. |
(b) |
Estimated using the statutory rates of each jurisdiction and ignoring all permanent book-to-tax differences. |
Adjusted Free Cash Flows - Continuing Operations(a) |
|||||||
|
|||||||
|
Nine Months Ended |
||||||
|
2023 |
|
2022 |
||||
Cash provided by operating activities-continuing operations |
$ |
82 |
|
|
$ |
7 |
|
Capital expenditures, net |
|
(55 |
) |
|
|
(92 |
) |
Adjusted free cash flows-continuing operations |
$ |
27 |
|
|
$ |
(85 |
) |
|
Annual |
||||||
|
2023 |
||||||
|
Low |
|
High |
||||
Cash provided by operating activities-continuing operations |
$ |
150 |
|
|
$ |
160 |
|
Capital expenditures, net |
|
(85 |
) |
|
|
(85 |
) |
Adjusted free cash flows-continuing operations |
$ |
65 |
|
|
$ |
75 |
|
__________________________ | |
(a) |
Adjusted free cash flows-continuing operations is defined as cash provided by (used in) operating activities-continuing operations adjusted for capital expenditures, net of proceeds from the sale of assets and excluding strategic capital expenditures. Adjusted free cash flows is a non-GAAP measure of cash generated during a period which is available for dividend distribution, debt reduction, strategic acquisitions and repurchase of the Company’s common stock. |
Adjusted Net Debt(a) |
|||||||
|
|||||||
|
2023 |
|
2022 |
||||
Debt due within one year |
$ |
19 |
|
|
$ |
14 |
|
Long-term debt |
|
730 |
|
|
|
839 |
|
Total debt |
|
749 |
|
|
|
853 |
|
Unamortized debt premium, discount and issuance costs |
|
21 |
|
|
|
6 |
|
Cash and cash equivalents |
|
(27 |
) |
|
|
(152 |
) |
Adjusted net debt |
$ |
743 |
|
|
$ |
707 |
|
__________________________ | |
(a) |
Adjusted net debt is defined as the amount of debt after the consideration of debt premium, discount and issuance costs, less cash. |
Adjusted Income (Loss) from Continuing Operations(a) |
|||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||||||||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||||||||||||||||||||
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
||||||||||||||||||
Income (loss) from continuing operations |
$ |
(27 |
) |
|
$ |
(0.41 |
) |
|
$ |
(16 |
) |
|
$ |
(0.24 |
) |
|
$ |
18 |
|
$ |
0.28 |
|
$ |
(41 |
) |
|
$ |
(0.62 |
) |
|
$ |
(31 |
) |
|
$ |
(0.48 |
) |
Pension settlement loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
2 |
|
|
|
0.04 |
|
|
|
1 |
|
|
|
0.02 |
|
Severance |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
0.06 |
|
(Gain) loss on debt extinguishment |
|
1 |
|
|
|
0.01 |
|
|
|
(1 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tax effect of adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted income (loss) from continuing operations |
$ |
(26 |
) |
|
$ |
(0.40 |
) |
|
$ |
(17 |
) |
|
$ |
(0.25 |
) |
|
$ |
18 |
|
$ |
0.28 |
|
$ |
(39 |
) |
|
$ |
(0.58 |
) |
|
$ |
(26 |
) |
|
$ |
(0.40 |
) |
__________________________ | |
(a) |
Adjusted income (loss) from continuing operations is defined as income (loss) from continuing operations adjusted net of tax for the settlement of certain pension plans, (gain) loss on debt extinguishment and other items. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231107106293/en/
Media
904-357-9134
Investors
904-357-9162
Source: